Adjusted earnings of $556 million or $1.05 per share
Highlights
-
Marketing & Specialties delivered strong performance
-
Refining ran at 97 percent utilization
-
Closed sale of Whitegate Refinery
-
Returned $508 million to shareholders through share repurchases and
dividends
-
Reduced 2016 capital guidance
-
Phillips 66 Partners acquired Phillips 66 midstream assets in October
for $1.3 billion
-
Phillips 66 Partners raised $300 million in an August public equity
offering and $1.1 billion in an October debt offering
HOUSTON--(BUSINESS WIRE)--
Phillips 66 (NYSE: PSX), an energy manufacturing and logistics company,
announces third-quarter earnings of $511 million, compared with $496
million in the second quarter of 2016. Adjusted earnings were $556
million, an increase of $57 million from the last quarter.
"Our earnings during the third quarter reflect the benefit of our
diversified portfolio. We generated $1.2 billion in cash from operations
and a Phillips 66 Partners equity offering," said Greg Garland, chairman
and CEO of Phillips 66. "This year we are delivering record operational
excellence results, managing costs, executing our major projects and
maintaining disciplined capital allocation. We have lowered our
forecasted 2016 capital expenditures to approximately $3 billion."
"We continue to grow our Midstream business, including our MLP. This
year, Phillips 66 Partners has raised more than $2 billion in the
capital markets to fund its growth," said Garland.
|
|
|
|
|
|
|
|
Midstream
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
Adjusted Earnings*
|
|
|
|
|
|
|
Q3 2016
|
|
|
|
|
|
Q2 2016
|
|
|
|
|
|
Q3 2016
|
|
|
|
|
|
Q2 2016
|
|
Transportation
|
|
|
|
|
$
|
63
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
63
|
|
|
|
|
|
|
65
|
|
|
NGL
|
|
|
|
|
3
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
3
|
|
|
|
|
|
|
(17
|
)
|
|
DCP Midstream
|
|
|
|
|
9
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
9
|
|
|
|
|
|
|
(9
|
)
|
|
Midstream
|
|
|
|
|
$
|
75
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
39
|
|
* Excludes special items.
Midstream's third-quarter earnings were $75 million, compared with $39
million in the second quarter of 2016.
Transportation earnings for the third quarter of 2016 were $63 million,
in line with the prior quarter, as lower volumes and higher seasonal
maintenance costs were largely offset by a favorable settlement received
by Rockies Express Pipeline, LLC. Volumes for the quarter were primarily
impacted by scheduled refinery downtime.
The NGL business had third-quarter earnings of $3 million, an
improvement of $20 million from the second quarter, primarily due to
improved results from seasonal propane and butane trading and storage
activity, as well as the timing of project expenses related to the
Freeport LPG Export Terminal.
The company’s equity investment in DCP Midstream generated earnings of
$9 million in the third quarter, compared with a $9 million loss in the
prior quarter. DCP Midstream's results benefited from improved commodity
prices and asset reliability, as well as the impact of contract
restructuring efforts and lower costs.
|
|
|
|
|
|
|
|
Chemicals
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
Adjusted Earnings*
|
|
|
|
|
|
|
Q3 2016
|
|
|
|
|
|
Q2 2016
|
|
|
|
|
|
Q3 2016
|
|
|
|
|
|
Q2 2016
|
|
Olefins and Polyolefins (O&P)
|
|
|
|
|
$
|
165
|
|
|
|
|
|
|
170
|
|
|
|
|
|
|
165
|
|
|
|
|
|
|
170
|
|
|
Specialties, Aromatics and Styrenics (SA&S)
|
|
|
|
|
(58
|
)
|
|
|
|
|
|
25
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
25
|
|
|
Other
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
(5
|
)
|
|
Chemicals
|
|
|
|
|
$
|
101
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
190
|
|
* Excludes special items.
The Chemicals segment reflects Phillips 66's equity investment in
Chevron Phillips Chemical Company LLC (CPChem). Chemicals' third-quarter
earnings were $101 million, compared with $190 million in the second
quarter of 2016. Chemicals' earnings in the third quarter of 2016
included a charge of $89 million related to an impairment of a CPChem
joint venture. Chemicals' third-quarter adjusted earnings were $190
million, consistent with the prior quarter.
During the third quarter, CPChem's O&P business contributed $165 million
of earnings to Phillips 66's Chemicals segment. The $5 million decrease
from the prior quarter was primarily due to unplanned downtime,
partially offset by improved polyethylene chain margins. Global
utilization for O&P was 91 percent.
CPChem's Specialties, Aromatics and Styrenics business contributed $31
million of adjusted earnings in the third quarter, an increase of $6
million from the prior quarter, primarily from improved benzene margins.
|
|
|
|
|
|
|
|
Refining
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
Adjusted Earnings*
|
|
|
|
|
|
|
Q3 2016
|
|
|
|
|
|
Q2 2016
|
|
|
|
|
|
Q3 2016
|
|
|
|
|
|
Q2 2016
|
|
Refining
|
|
|
|
|
$
|
177
|
|
|
|
|
|
|
149
|
|
|
|
|
|
|
134
|
|
|
|
|
|
|
152
|
* Excludes special items.
Refining's third-quarter earnings were $177 million, compared with $149
million in the second quarter of 2016. Refining's earnings in the third
quarter of 2016 included a benefit of $43 million related to a legal
award. Refining's second-quarter earnings included a net charge of $3
million related to a logistics commitment that was partially offset by a
favorable U.K. tax settlement.
Refining's adjusted earnings were $134 million in the third quarter,
compared with $152 million in the second quarter of 2016. The decrease
in adjusted earnings was largely driven by higher planned turnaround
expenses, partially offset by lower routine maintenance costs. Realized
margins were $7.23 per barrel, in line with the prior quarter's $7.13
per barrel.
Phillips 66’s worldwide crude utilization rate was 97 percent and its
clean product yield was 84 percent in the third quarter. Pretax
turnaround costs for the third quarter were $117 million.
|
|
|
|
|
|
|
|
Marketing and Specialties
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
Adjusted Earnings*
|
|
|
|
|
|
|
Q3 2016
|
|
|
|
|
|
Q2 2016
|
|
|
|
|
|
Q3 2016
|
|
|
|
|
|
Q2 2016
|
|
Marketing and Other
|
|
|
|
|
$
|
228
|
|
|
|
|
|
|
199
|
|
|
|
|
|
|
228
|
|
|
|
|
|
|
199
|
|
Specialties
|
|
|
|
|
39
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
30
|
|
Marketing and Specialties
|
|
|
|
|
$
|
267
|
|
|
|
|
|
|
229
|
|
|
|
|
|
|
267
|
|
|
|
|
|
|
229
|
* Excludes special items.
Marketing and Specialties (M&S) third-quarter earnings were $267
million, compared with $229 million in the second quarter of 2016.
Earnings for Marketing and Other were $228 million, an increase of $29
million from the prior quarter. The increase was largely due to improved
domestic and international realized marketing margins, as demand
remained strong during the quarter. Refined product exports in the third
quarter were 141,000 barrels per day (BPD), versus 174,000 BPD in the
prior quarter.
Phillips 66’s Specialties businesses generated earnings of $39 million
during the third quarter. The $9 million increase from the prior quarter
was mainly due to improved base oil margins and volumes.
|
|
|
|
|
|
|
|
Corporate and Other
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
Adjusted Earnings*
|
|
|
|
|
|
|
Q3 2016
|
|
|
|
|
|
Q2 2016
|
|
|
|
|
|
Q3 2016
|
|
|
|
|
|
Q2 2016
|
|
Corporate and Other
|
|
|
|
|
$
|
(109
|
)
|
|
|
|
|
|
(111
|
)
|
|
|
|
|
|
(110
|
)
|
|
|
|
|
|
(111
|
)
|
* Excludes special items.
Corporate and Other’s third-quarter net costs were $109 million, in line
with the prior quarter.
Financial Position, Liquidity and Return of Capital
Phillips 66 generated $883 million of cash from operations during the
third quarter. Cash from operations was reduced by a pension plan
contribution of $317 million. In addition, approximately $300 million
was raised at Phillips 66 Partners (PSXP) in a public equity offering.
During the quarter, Phillips 66 funded $661 million of capital
expenditures and investments and returned $508 million to shareholders
in the form of dividends and share repurchases. Since July 2012, the
company has returned $12.8 billion to shareholders in the form of
dividends, share repurchases and share exchange. Phillips 66 ended the
quarter with 521 million shares outstanding.
As of Sept. 30, 2016, cash and cash equivalents were $2.3 billion, and
debt was $8.9 billion, including $1.1 billion of debt at PSXP. The
company's consolidated debt-to-capital ratio and net-debt-to-capital
ratio were 27 percent and 21 percent, respectively.
Strategic Update
In Midstream, the Freeport LPG Export Terminal is nearing mechanical
completion, with commercial operation expected before year-end. The
export terminal will be capable of loading eight cargoes per month,
which will be a combination of term contract and spot cargoes.
Phillips 66 has a 25 percent interest in joint ventures to develop the
more than 470,000 BPD Dakota Access Pipeline (DAPL) and Energy Transfer
Crude Oil Pipeline (ETCOP) projects. DAPL is approximately 75 percent
complete. The project awaits the issuance of an easement from the U.S.
Army Corps of Engineers to complete work beneath the Missouri River.
ETCOP is complete and ready for commissioning. Commercial operations on
the combined pipeline system are expected to begin in the first quarter
of 2017.
Phillips 66 continues to expand its Beaumont Terminal, with 2 million
barrels of additional crude storage to be commissioned in the fourth
quarter and 1.2 million barrels of additional products storage expected
to be available by mid-2017.
In October 2016, Phillips 66 contributed 30 crude, refined products and
NGL logistics assets to Phillips 66 Partners for $1.3 billion. The
consideration consisted of $1.1 billion in cash, which Phillips 66
Partners financed with the proceeds from a public debt issuance, and
$196 million in PSXP units.
CPChem's U.S. Gulf Coast Petrochemicals Project, which consists of a
world-scale ethane cracker and two polyethylene derivative units, is
approximately 85 percent complete. The polyethylene units are expected
to be completed by mid-2017, and completion of the cracker is expected
in the second half of 2017. This project will increase CPChem's global
ethylene and polyethylene capacity by approximately one-third.
In Refining, debottlenecking and yield improvement projects at the Wood
River Refinery were completed in the third quarter, increasing heavy
crude processing capability. The Billings Refinery is increasing its
Canadian heavy crude processing capability to 100 percent. This project
is expected to be complete in the first half of 2017. The Bayway
Refinery is modernizing its fluid catalytic cracking unit to increase
clean product yield, with expected completion in 2018. In addition, the
Whitegate Refinery was sold during the third quarter.
Phillips 66 capital expenditures for 2016 are expected to be
approximately $3 billion, reduced from the $3.9 billion budgeted for
2016. This reduction primarily reflects Midstream project cancellations
and deferrals, as well as the impact of project financing. Capital
expenditures for 2017 are expected to be less than $3 billion.
Additional information on the 2017 capital budget will be provided in
December.
Later today, members of Phillips 66 executive management will host a
webcast at noon EDT to discuss the company’s third-quarter performance
and provide an update on strategic initiatives. To access the webcast
and view related presentation materials, go to www.phillips66.com/investors
and click on "Events & Presentations." For detailed supplemental
information, go to www.phillips66.com/supplemental.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
Q3
|
|
|
|
|
|
Q2
|
|
|
|
|
|
Sep YTD
|
|
|
|
|
|
|
Q3
|
|
|
|
|
|
Sep YTD
|
|
Midstream
|
|
|
|
|
$
|
75
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
179
|
|
|
|
|
|
|
|
101
|
|
|
|
|
|
|
90
|
|
|
Chemicals
|
|
|
|
|
101
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
447
|
|
|
|
|
|
|
|
252
|
|
|
|
|
|
|
750
|
|
|
Refining
|
|
|
|
|
177
|
|
|
|
|
|
|
149
|
|
|
|
|
|
|
412
|
|
|
|
|
|
|
|
1,003
|
|
|
|
|
|
|
2,145
|
|
|
Marketing and Specialties
|
|
|
|
|
267
|
|
|
|
|
|
|
229
|
|
|
|
|
|
|
701
|
|
|
|
|
|
|
|
338
|
|
|
|
|
|
|
956
|
|
|
Corporate and Other
|
|
|
|
|
(109
|
)
|
|
|
|
|
|
(111
|
)
|
|
|
|
|
|
(347
|
)
|
|
|
|
|
|
|
(116
|
)
|
|
|
|
|
|
(364
|
)
|
|
Phillips 66
|
|
|
|
|
$
|
511
|
|
|
|
|
|
|
496
|
|
|
|
|
|
|
1,392
|
|
|
|
|
|
|
|
1,578
|
|
|
|
|
|
|
3,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
Q3
|
|
|
|
|
|
Q2
|
|
|
|
|
|
Sep YTD
|
|
|
|
|
|
|
Q3
|
|
|
|
|
|
Sep YTD
|
|
Midstream
|
|
|
|
|
$
|
75
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
154
|
|
|
|
|
|
|
|
91
|
|
|
|
|
|
|
206
|
|
|
Chemicals
|
|
|
|
|
190
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
536
|
|
|
|
|
|
|
|
272
|
|
|
|
|
|
|
770
|
|
|
Refining
|
|
|
|
|
134
|
|
|
|
|
|
|
152
|
|
|
|
|
|
|
372
|
|
|
|
|
|
|
|
1,052
|
|
|
|
|
|
|
2,151
|
|
|
Marketing and Specialties
|
|
|
|
|
267
|
|
|
|
|
|
|
229
|
|
|
|
|
|
|
701
|
|
|
|
|
|
|
|
344
|
|
|
|
|
|
|
720
|
|
|
Corporate and Other
|
|
|
|
|
(110
|
)
|
|
|
|
|
|
(111
|
)
|
|
|
|
|
|
(348
|
)
|
|
|
|
|
|
|
(112
|
)
|
|
|
|
|
|
(364
|
)
|
|
Phillips 66
|
|
|
|
|
$
|
556
|
|
|
|
|
|
|
499
|
|
|
|
|
|
|
1,415
|
|
|
|
|
|
|
|
1,647
|
|
|
|
|
|
|
3,483
|
|
About Phillips 66
Phillips 66 is a diversified energy manufacturing and logistics company.
With a portfolio of Midstream, Chemicals, Refining, and Marketing and
Specialties businesses, the company processes, transports, stores and
markets fuels and products globally. Phillips 66 Partners, the company's
master limited partnership, is an integral asset in the portfolio.
Headquartered in Houston, the company has 14,000 employees committed to
safety and operating excellence. Phillips 66 had $50 billion of assets
as of Sept. 30, 2016. For more information, visit www.phillips66.com
or follow us on Twitter @Phillips66Co.
CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS
OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains certain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended,
which are intended to be covered by the safe harbors created thereby.
Words and phrases such as “is anticipated,” “is estimated,” “is
expected,” “is planned,” “is scheduled,” “is targeted,” “believes,”
“intends,” “objectives,” “projects,” “strategies” and similar
expressions are used to identify such forward-looking statements.
However, the absence of these words does not mean that a statement is
not forward-looking. Forward-looking statements relating to Phillips
66’s operations (including joint venture operations) are based on
management’s expectations, estimates and projections about the company,
its interests and the energy industry in general on the date this news
release was prepared. These statements are not guarantees of future
performance and involve certain risks, uncertainties and assumptions
that are difficult to predict. Therefore, actual outcomes and results
may differ materially from what is expressed or forecast in such
forward-looking statements. Factors that could cause actual results or
events to differ materially from those described in the forward-looking
statements include fluctuations in NGL, crude oil, and natural gas
prices, and petrochemical and refining margins; unexpected changes in
costs for constructing, modifying or operating our facilities;
unexpected difficulties in manufacturing, refining or transporting our
products; lack of, or disruptions in, adequate and reliable
transportation for our NGL, crude oil, natural gas, and refined
products; potential liability from litigation or for remedial actions,
including removal and reclamation obligations under environmental
regulations; limited access to capital or significantly higher cost of
capital related to illiquidity or uncertainty in the domestic or
international financial markets; and other economic, business,
competitive and/or regulatory factors affecting Phillips 66’s businesses
generally as set forth in our filings with the Securities and Exchange
Commission. Phillips 66 is under no obligation (and expressly disclaims
any such obligation) to update or alter its forward-looking statements,
whether as a result of new information, future events or otherwise.
Use of Non-GAAP Financial Information -- This news release
includes the terms adjusted earnings and adjusted earnings per share.
These are non-GAAP financial measures that are included to help
facilitate comparisons of company operating performance across periods
and with peer companies, by excluding items that don't reflect the core
operating results of our businesses in the current period.
References in the release to earnings refer to net income
attributable to Phillips 66.
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
|
Except as Indicated
|
|
|
|
|
|
|
2016
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
Q3
|
|
|
|
|
|
Q2
|
|
|
|
|
|
Sep YTD
|
|
|
|
|
|
Q3
|
|
|
|
|
|
Sep YTD
|
|
Reconciliation of Earnings to Adjusted Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Earnings
|
|
|
|
|
$
|
511
|
|
|
|
|
|
|
496
|
|
|
|
|
|
|
1,392
|
|
|
|
|
|
|
1,578
|
|
|
|
|
|
|
3,577
|
|
|
Pretax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments by equity affiliates
|
|
|
|
|
89
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
95
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
218
|
|
|
Pending claims and settlements
|
|
|
|
|
(72
|
)
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(117
|
)
|
|
|
|
|
|
30
|
|
|
|
|
|
|
30
|
|
|
Certain tax impacts
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(5
|
)
|
|
Asset dispositions
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
(280
|
)
|
|
Pension settlement expenses
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
75
|
|
|
Recognition of deferred logistics commitments
|
|
|
|
|
—
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
Tax impact of adjustments*
|
|
|
|
|
28
|
|
|
|
|
|
|
(27
|
)
|
|
|
|
|
|
15
|
|
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
(132
|
)
|
|
Adjusted earnings
|
|
|
|
|
$
|
556
|
|
|
|
|
|
|
499
|
|
|
|
|
|
|
1,415
|
|
|
|
|
|
|
1,647
|
|
|
|
|
|
|
3,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share of common stock (dollars)
|
|
|
|
|
$
|
0.96
|
|
|
|
|
|
|
0.93
|
|
|
|
|
|
|
2.61
|
|
|
|
|
|
|
2.90
|
|
|
|
|
|
|
6.52
|
|
|
Adjusted earnings per share of common stock (dollars)**
|
|
|
|
|
$
|
1.05
|
|
|
|
|
|
|
0.94
|
|
|
|
|
|
|
2.66
|
|
|
|
|
|
|
3.02
|
|
|
|
|
|
|
6.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream Earnings
|
|
|
|
|
$
|
75
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
179
|
|
|
|
|
|
|
101
|
|
|
|
|
|
|
90
|
|
|
Pretax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pending claims and settlements
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(45
|
)
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
Impairments by equity affiliates
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
198
|
|
|
Asset dispositions
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
(30
|
)
|
|
Pension settlement expenses
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
9
|
|
|
Tax impact of adjustments*
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
(61
|
)
|
|
Adjusted earnings
|
|
|
|
|
$
|
75
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
154
|
|
|
|
|
|
|
91
|
|
|
|
|
|
|
206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chemicals Earnings
|
|
|
|
|
$
|
101
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
447
|
|
|
|
|
|
|
252
|
|
|
|
|
|
|
750
|
|
|
Pretax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments by equity affiliates
|
|
|
|
|
89
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
20
|
|
|
Tax impact of adjustments*
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
Adjusted earnings
|
|
|
|
|
$
|
190
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
536
|
|
|
|
|
|
|
272
|
|
|
|
|
|
|
770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining Earnings
|
|
|
|
|
$
|
177
|
|
|
|
|
|
|
149
|
|
|
|
|
|
|
412
|
|
|
|
|
|
|
1,003
|
|
|
|
|
|
|
2,145
|
|
|
Pretax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset dispositions
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(8
|
)
|
|
Pending claims and settlements
|
|
|
|
|
(70
|
)
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(70
|
)
|
|
|
|
|
|
30
|
|
|
|
|
|
|
30
|
|
|
Pension settlement expenses
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
49
|
|
|
Recognition of deferred logistics commitments
|
|
|
|
|
—
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
Tax impact of adjustments*
|
|
|
|
|
27
|
|
|
|
|
|
|
(27
|
)
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
(65
|
)
|
|
Adjusted earnings
|
|
|
|
|
$
|
134
|
|
|
|
|
|
|
152
|
|
|
|
|
|
|
372
|
|
|
|
|
|
|
1,052
|
|
|
|
|
|
|
2,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing and Specialties Earnings
|
|
|
|
|
$
|
267
|
|
|
|
|
|
|
229
|
|
|
|
|
|
|
701
|
|
|
|
|
|
|
338
|
|
|
|
|
|
|
956
|
|
|
Pretax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset dispositions
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(242
|
)
|
|
Pension settlement expenses
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
10
|
|
|
Tax impact of adjustments*
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
(4
|
)
|
|
Adjusted earnings
|
|
|
|
|
$
|
267
|
|
|
|
|
|
|
229
|
|
|
|
|
|
|
701
|
|
|
|
|
|
|
344
|
|
|
|
|
|
|
720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other Earnings (loss)
|
|
|
|
|
$
|
(109
|
)
|
|
|
|
|
|
(111
|
)
|
|
|
|
|
|
(347
|
)
|
|
|
|
|
|
(116
|
)
|
|
|
|
|
|
(364
|
)
|
|
Pretax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pending claims and settlements
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
Pension settlement expenses
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
7
|
|
|
Certain tax impacts
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(5
|
)
|
|
Tax impact of adjustments*
|
|
|
|
|
1
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
(2
|
)
|
|
Adjusted earnings (loss)
|
|
|
|
|
$
|
(110
|
)
|
|
|
|
|
|
(111
|
)
|
|
|
|
|
|
(348
|
)
|
|
|
|
|
|
(112
|
)
|
|
|
|
|
|
(364
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*We generally tax effect taxable U.S.-based special items using a
combined federal and state statutory income tax rate of approximately 38
percent. Taxable special items attributable to foreign locations
likewise use a local statutory income tax rate. Nontaxable events
reflect zero income tax. These events include, but are not limited to,
most goodwill impairments, transactions legislatively exempt from income
tax, transactions related to entities for which we have made an
assertion that the undistributed earnings are permanently reinvested, or
transactions occurring in jurisdictions with a valuation allowance.
**Weighted-average diluted shares outstanding and income allocated to
participating securities, if applicable, in the adjusted earnings per
share calculation are the same as those used in the GAAP diluted
earnings per share calculation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
|
|
|
Q3 2016
|
|
Debt-to-Capital Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt
|
|
|
|
|
|
|
$
|
8,858
|
|
|
Total Equity
|
|
|
|
|
|
|
24,311
|
|
|
Debt-to-Capital Ratio
|
|
|
|
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
|
Total Cash
|
|
|
|
|
|
|
$
|
2,337
|
|
|
Net-Debt-to-Capital Ratio
|
|
|
|
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20161028005201/en/
Source: Phillips 66