Adjusted earnings of $1.0 billion or $1.83 per share
Highlights
-
$1.8 billion operating cash flow excluding working capital; $1.4
billion including working capital
-
Improved Chemicals Olefins & Polyolefins cash chain margins
-
Sweeny Fractionator One nearing completion
-
Refining utilization at 90 percent; clean product yield of 84 percent
-
Increased quarterly dividend 12 percent to $0.56 per common share
HOUSTON--(BUSINESS WIRE)--
Phillips 66 (NYSE: PSX), an energy manufacturing and logistics company,
announces second-quarter earnings of $1,012 million, compared with
earnings of $987 million in the first quarter of 2015. Adjusted earnings
were $1,002 million, an increase of $168 million from the last quarter.
“Our Refining, Chemicals, and M&S businesses delivered a strong quarter,
providing solid earnings and cash flow,” said Greg Garland, chairman and
CEO of Phillips 66. "We operated well, executed major turnaround
activity and progressed our capital projects. We also returned more than
$600 million to shareholders through dividends and share repurchases."
|
|
|
Midstream
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
Earnings
|
|
|
Adjusted Earnings
|
|
|
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
Transportation
|
|
|
|
$
|
65
|
|
|
|
65
|
|
|
|
65
|
|
|
|
65
|
|
|
NGL
|
|
|
|
8
|
|
|
|
14
|
|
|
|
8
|
|
|
|
14
|
|
|
DCP Midstream
|
|
|
|
(151
|
)
|
|
|
(12
|
)
|
|
|
(25
|
)
|
|
|
(12
|
)
|
|
Midstream
|
|
|
|
$
|
(78
|
)
|
|
|
67
|
|
|
|
48
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phillips 66’s Midstream segment second-quarter adjusted earnings were
$48 million, a decrease of $19 million from the first quarter of 2015.
Phillips 66’s Transportation business generated earnings of $65 million
during the second quarter, consistent with the first quarter. Volume
increases associated with higher refining utilization in the second
quarter were offset by a favorable claim settlement in the first quarter.
Earnings from the NGL business were $8 million for the second quarter of
2015. The $6 million decrease from the prior quarter was largely related
to seasonally lower propane volumes, as well as lower realized margins.
Phillips 66 Partners (PSXP) contributed $25 million to the Midstream
segment's second-quarter earnings. Distributions per limited partner
unit increased by 8 percent from the first quarter to $0.40 per unit.
Distributions to Phillips 66 from PSXP were up 19 percent in the second
quarter, reflecting the impact of its incentive distribution rights.
For the second quarter of 2015, the company’s equity investment in DCP
Midstream, LLC (DCP Midstream) had an adjusted loss of $25 million,
compared with a $12 million loss in the prior quarter. DCP Midstream's
lower results in the quarter were primarily driven by the loss on the
sale of its interest in the Benedum gas processing plant located in
Texas. Both quarters were negatively impacted by low natural gas and
natural gas liquid (NGL) prices.
During the second quarter of 2015, DCP Midstream recognized a partial
impairment of goodwill. This impairment was due to the extended downturn
in energy prices. As a result, earnings from Phillips 66’s equity
investment in DCP Midstream were negatively impacted by $126 million
after-tax.
|
|
|
Chemicals
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
Earnings
|
|
|
Adjusted Earnings
|
|
|
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
Olefins and Polyolefins (O&P)
|
|
|
|
$
|
267
|
|
|
|
183
|
|
|
|
267
|
|
|
|
183
|
|
|
Specialties, Aromatics and Styrenics (SA&S)
|
|
|
|
38
|
|
|
|
26
|
|
|
|
38
|
|
|
|
26
|
|
|
Other
|
|
|
|
(10
|
)
|
|
|
(6
|
)
|
|
|
(10
|
)
|
|
|
(6
|
)
|
|
Chemicals
|
|
|
|
$
|
295
|
|
|
|
203
|
|
|
|
295
|
|
|
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Chemicals segment reflects Phillips 66's equity investment in
Chevron Phillips Chemical Company LLC (CPChem). Second-quarter Chemicals
earnings were $295 million, compared with earnings of $203 million in
the first quarter of 2015.
During the second quarter, CPChem's Olefins and Polyolefins business
contributed $267 million to Phillips 66's Chemicals earnings. The $84
million improvement from the prior quarter was mainly due to increased
polyethylene sales volumes on strong product demand and improved O&P
cash chain margins, driven by lower ethylene feedstock costs and higher
polyethylene sales prices. CPChem's equity affiliate earnings also
improved as a result of higher sales prices, as well as increased
volumes due to the completion of turnaround activity in the first
quarter. Global utilization for O&P was 91 percent during the quarter,
up from 87 percent in the first quarter, primarily reflecting reduced
turnaround activity. Final insurance recoveries related to CPChem's 2014
Port Arthur ethylene plant outage increased earnings in the second
quarter.
CPChem's Specialties, Aromatics and Styrenics business contributed $38
million of earnings in the second quarter, an increase of $12 million
from the prior quarter. The increase was primarily due to improved
margins at CPChem's SA&S equity affiliates.
|
|
|
Refining
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
Earnings
|
|
|
Adjusted Earnings
|
|
|
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
Refining
|
|
|
|
$
|
604
|
|
|
|
538
|
|
|
|
604
|
|
|
|
495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining adjusted earnings were $604 million in the second quarter,
compared with $495 million in the first quarter of 2015.
The increase in earnings was largely driven by improved realized
gasoline margins, partially offset by reduced distillate and secondary
product margins. Distillate margins declined primarily due to a seasonal
reduction in demand, while secondary product margins were down mainly
due to higher crude costs. Market capture for the second quarter was 62
percent, reflecting the company's refining configuration that is more
heavily weighted toward distillate production than the market indicator.
Earnings were also improved by a positive change in foreign currency
impacts.
Phillips 66’s worldwide refining crude utilization was 90 percent and
clean product yield was 84 percent in the second quarter of 2015. A
major turnaround was recently completed at our Humber Refinery in the
U.K.
|
|
|
Marketing and Specialties
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
Earnings
|
|
|
Adjusted Earnings
|
|
|
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
Marketing and Other
|
|
|
|
$
|
266
|
|
|
|
254
|
|
|
|
134
|
|
|
|
144
|
|
|
Specialties
|
|
|
|
48
|
|
|
|
50
|
|
|
|
48
|
|
|
|
50
|
|
|
Marketing and Specialties
|
|
|
|
$
|
314
|
|
|
|
304
|
|
|
|
182
|
|
|
|
194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing and Specialties (M&S) second-quarter adjusted earnings were
$182 million, compared with $194 million in the first quarter of 2015.
Adjusted earnings for Marketing and Other were $134 million, a decrease
of $10 million from the prior quarter. The business realized strong U.S.
margins driven by favorable market conditions and higher volumes;
however, earnings were slightly lower than last quarter primarily due to
foreign currency impacts. Second-quarter refined product exports were
143,000 barrels per day (BPD), up 57,000 BPD primarily due to favorable
distillate export economics combined with increased refinery throughput
in the Gulf Coast.
Phillips 66’s Specialties businesses generated earnings of $48 million
during the second quarter, in line with the first quarter.
|
|
|
Corporate and Other
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
Earnings
|
|
|
Adjusted Earnings
|
|
|
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
Corporate and Other
|
|
|
|
$
|
(123
|
)
|
|
|
(125
|
)
|
|
|
(127
|
)
|
|
|
(125
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other adjusted costs were $127 million after-tax in the
second quarter, consistent with the first quarter of 2015.
Financial Position, Liquidity and Return of Capital
During the second quarter, Phillips 66 generated $1.4 billion of cash
from operations. Excluding working capital changes, operating cash flow
was $1.8 billion. Total cash distributions from CPChem were $873
million. Capital expenditures and investments totaled $1.2 billion,
primarily supporting execution of the Midstream growth strategy.
Phillips 66 returned $636 million to shareholders in the form of $302
million in dividends and $334 million in repurchases of 4.2 million
shares of common stock. Since July 2012, the company has repurchased 83
million shares for $5.6 billion and increased its quarterly dividend by
180 percent to $0.56. Phillips 66 ended the quarter with 538 million
shares outstanding and $1.4 billion of remaining capacity under its
current share repurchase authorization.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2015
|
|
|
|
|
|
Adjusted
|
|
|
Phillips 66
|
|
|
Phillips 66
|
|
|
|
|
|
Phillips 66
|
|
|
Partners
|
|
|
Consolidated
|
|
Total Debt, $MM
|
|
|
|
7,865
|
|
|
|
1,100
|
|
|
|
8,965
|
|
|
Total Equity, $MM
|
|
|
|
22,421
|
|
|
|
802
|
|
|
|
23,223
|
|
|
Debt-to-capital ratio
|
|
|
|
26
|
%
|
|
|
|
|
|
28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash, $MM
|
|
|
|
4,985
|
|
|
|
104
|
|
|
|
5,089
|
|
|
Net-debt-to-capital ratio
|
|
|
|
11
|
%
|
|
|
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2015, cash and cash equivalents were $5.1 billion and
debt was $9.0 billion, including $1.1 billion at Phillips 66 Partners.
The company's debt-to-capital ratio was 28 percent. Excluding Phillips
66 Partners, the debt-to-capital ratio was 26 percent. Additionally,
Phillips 66 reported a year-to-date annualized return on capital
employed (ROCE) of 14 percent and a year-to-date annualized adjusted
ROCE of 13 percent.
Strategic Update
Phillips 66 continues to execute its strategy to grow its higher-valued
Midstream and Chemicals businesses and enhance Refining returns, while
returning capital to shareholders in the form of dividends and share
repurchases.
Phillips 66's 2015 capital budget, which is primarily focused on major
Midstream growth projects, is $4.6 billion. Through the end of the
second quarter, total capital expenditures were $2.3 billion.
Construction of the 100,000 BPD Sweeny Fractionator One and the 150,000
BPD Freeport LPG Export Terminal continued during the quarter. The
fractionator is approximately 90 percent complete, while the LPG
Terminal construction is nearly 50 percent complete. Both projects are
on schedule and on budget with startup expected in the fall of 2015 and
the second half of 2016, respectively.
The company is also participating in joint ventures to develop the
approximately 470,000 BPD Dakota Access Pipeline (DAPL) and Energy
Transfer Crude Oil Pipeline (ETCOP) system. The project is approximately
20 percent complete, with commercial operations expected to begin in the
fourth quarter of 2016.
In July, Phillips 66 announced it has formed a joint venture with Energy
Transfer and Sunoco Logistics to build the Bayou Bridge pipeline that
will deliver crude oil from Phillips 66's and Sunoco Logistics'
terminals in Nederland, Texas to Lake Charles. The joint venture will
also launch an expansion open season for service to the market hub in
St. James, Louisiana in the third quarter of 2015. The first segment of
the pipeline to Lake Charles is expected to begin commercial operations
in 2016.
In Chemicals, CPChem began operating its 220 million-pound-per-year
normal alpha olefins (NAO) expansion project at its Cedar Bayou facility
in June 2015. The NAO unit continues to ramp up and is expected to
achieve target production in the third quarter of 2015. Additionally,
construction of CPChem's world-scale U.S. Gulf Coast Petrochemicals
Project is approximately 50 percent complete, with startup expected in
mid-2017. This $6 billion project consists of an ethane cracker and
related polyethylene facilities that will increase CPChem's U.S. olefins
and polyolefins capacity by approximately one-third.
Later today, members of Phillips 66 executive management will host a
webcast at noon EDT to discuss the company’s second-quarter performance
and provide an update on strategic initiatives. To access the webcast
and view related presentation materials, go to www.phillips66.com/investors
and click on "Events & Presentations." For detailed supplemental
information, go to www.phillips66.com/supplemental.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Six
|
|
|
Second
|
|
|
Six
|
|
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Months
|
|
|
Quarter
|
|
|
Months
|
|
Midstream
|
|
|
|
$
|
67
|
|
|
|
(78
|
)
|
|
|
(11
|
)
|
|
|
108
|
|
|
|
296
|
|
|
Chemicals
|
|
|
|
203
|
|
|
|
295
|
|
|
|
498
|
|
|
|
324
|
|
|
|
640
|
|
|
Refining
|
|
|
|
538
|
|
|
|
604
|
|
|
|
1,142
|
|
|
|
390
|
|
|
|
696
|
|
|
Marketing and Specialties
|
|
|
|
304
|
|
|
|
314
|
|
|
|
618
|
|
|
|
162
|
|
|
|
299
|
|
|
Corporate and Other
|
|
|
|
(125
|
)
|
|
|
(123
|
)
|
|
|
(248
|
)
|
|
|
(121
|
)
|
|
|
(202
|
)
|
|
Discontinued Operations
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
706
|
|
|
Phillips 66
|
|
|
|
$
|
987
|
|
|
|
1,012
|
|
|
|
1,999
|
|
|
|
863
|
|
|
|
2,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Six
|
|
|
Second
|
|
|
Six
|
|
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Months
|
|
|
Quarter
|
|
|
Months
|
|
Midstream
|
|
|
|
$
|
67
|
|
|
|
48
|
|
|
|
115
|
|
|
|
108
|
|
|
|
296
|
|
|
Chemicals
|
|
|
|
203
|
|
|
|
295
|
|
|
|
498
|
|
|
|
324
|
|
|
|
640
|
|
|
Refining
|
|
|
|
495
|
|
|
|
604
|
|
|
|
1,099
|
|
|
|
390
|
|
|
|
696
|
|
|
Marketing and Specialties
|
|
|
|
194
|
|
|
|
182
|
|
|
|
376
|
|
|
|
162
|
|
|
|
299
|
|
|
Corporate and Other
|
|
|
|
(125
|
)
|
|
|
(127
|
)
|
|
|
(252
|
)
|
|
|
(121
|
)
|
|
|
(202
|
)
|
|
Phillips 66
|
|
|
|
$
|
834
|
|
|
|
1,002
|
|
|
|
1,836
|
|
|
|
863
|
|
|
|
1,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About Phillips 66
Phillips 66 is a diversified energy manufacturing and logistics company.
With a portfolio of Midstream, Chemicals, Refining, and Marketing and
Specialties businesses, the company processes, transports, stores and
markets fuels and products globally. Phillips 66 Partners, the company's
master limited partnership, is an integral asset in the portfolio.
Headquartered in Houston, the company has 14,000 employees committed to
safety and operating excellence. Phillips 66 had $50 billion of assets
as of June 30, 2015. For more information, visit www.phillips66.com
or follow us on Twitter @Phillips66Co.
CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS
OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains certain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended,
which are intended to be covered by the safe harbors created thereby.
Words and phrases such as “is anticipated,” “is estimated,” “is
expected,” “is planned,” “is scheduled,” “is targeted,” “believes,”
“intends,” “objectives,” “projects,” “strategies” and similar
expressions are used to identify such forward-looking statements.
However, the absence of these words does not mean that a statement is
not forward-looking. Forward-looking statements relating to Phillips
66’s operations (including joint venture operations) are based on
management’s expectations, estimates and projections about the company,
its interests and the energy industry in general on the date this news
release was prepared. These statements are not guarantees of future
performance and involve certain risks, uncertainties and assumptions
that are difficult to predict. Therefore, actual outcomes and results
may differ materially from what is expressed or forecast in such
forward-looking statements. Factors that could cause actual results or
events to differ materially from those described in the forward-looking
statements include fluctuations in NGL, crude oil, and natural gas
prices, and petrochemical and refining margins; unexpected changes in
costs for constructing, modifying or operating our facilities;
unexpected difficulties in manufacturing, refining or transporting our
products; lack of, or disruptions in, adequate and reliable
transportation for our NGL, crude oil, natural gas, and refined
products; potential liability from litigation or for remedial actions,
including removal and reclamation obligations under environmental
regulations; limited access to capital or significantly higher cost of
capital related to illiquidity or uncertainty in the domestic or
international financial markets; and other economic, business,
competitive and/or regulatory factors affecting Phillips 66’s businesses
generally as set forth in our filings with the Securities and Exchange
Commission. Phillips 66 is under no obligation (and expressly disclaims
any such obligation) to update or alter its forward-looking statements,
whether as a result of new information, future events or otherwise.
Use of Non-GAAP Financial Information -- This news release
includes the terms adjusted earnings, adjusted earnings per share,
adjusted effective tax rate, operating cash flow excluding working
capital, and adjusted ROCE. These are non-GAAP financial measures that
are included to help facilitate comparisons of company operating
performance across periods.
References in the release to earnings refer to net income
attributable to Phillips 66.
|
|
|
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
|
|
|
|
Except as Indicated
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q
|
|
Reconciliation of Earnings to Adjusted Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
$
|
987
|
|
|
|
1,012
|
|
|
|
863
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Asset dispositions
|
|
|
|
(115
|
)
|
|
|
(132
|
)
|
|
|
—
|
|
|
Impairments by equity affiliates
|
|
|
|
—
|
|
|
|
126
|
|
|
|
—
|
|
|
Pending claims and settlements
|
|
|
|
(38
|
)
|
|
|
(4
|
)
|
|
|
—
|
|
|
Adjusted earnings
|
|
|
|
$
|
834
|
|
|
|
1,002
|
|
|
|
863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share of common stock (dollars)
|
|
|
|
$
|
1.79
|
|
|
|
1.84
|
|
|
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share of common stock (dollars)
|
|
|
|
$
|
1.51
|
|
|
|
1.83
|
|
|
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
$
|
67
|
|
|
|
(78
|
)
|
|
|
108
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Impairments by equity affiliates
|
|
|
|
—
|
|
|
|
126
|
|
|
|
—
|
|
|
Adjusted earnings
|
|
|
|
$
|
67
|
|
|
|
48
|
|
|
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
$
|
538
|
|
|
|
604
|
|
|
|
390
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Asset dispositions
|
|
|
|
(5
|
)
|
|
|
—
|
|
|
|
—
|
|
|
Pending claims and settlements
|
|
|
|
(38
|
)
|
|
|
—
|
|
|
|
—
|
|
|
Adjusted earnings
|
|
|
|
$
|
495
|
|
|
|
604
|
|
|
|
390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing and Specialties
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
$
|
304
|
|
|
|
314
|
|
|
|
162
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Asset dispositions
|
|
|
|
(110
|
)
|
|
|
(132
|
)
|
|
|
—
|
|
|
Adjusted earnings
|
|
|
|
$
|
194
|
|
|
|
182
|
|
|
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss)
|
|
|
|
$
|
(125
|
)
|
|
|
(123
|
)
|
|
|
(121
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Pending claims and settlements
|
|
|
|
—
|
|
|
|
(4
|
)
|
|
|
—
|
|
|
Adjusted earnings (loss)
|
|
|
|
$
|
(125
|
)
|
|
|
(127
|
)
|
|
|
(121
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of
|
|
|
|
|
|
Dollars
|
|
|
|
|
|
2Q
|
|
|
|
|
|
2015
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities, excluding working
capital
|
|
|
|
$
|
1,759
|
|
|
Changes in working capital
|
|
|
|
(332
|
)
|
|
Net Cash Provided by Operating Activities
|
|
|
|
$
|
1,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of
|
|
|
|
|
|
Dollars
|
|
|
|
|
|
2015 YTD
|
|
Phillips 66 - ROCE
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
Net income
|
|
|
|
$
|
2,022
|
|
|
After-tax interest expense
|
|
|
|
107
|
|
|
GAAP ROCE earnings
|
|
|
|
2,129
|
|
|
Special items
|
|
|
|
(163
|
)
|
|
Adjusted ROCE earnings
|
|
|
|
$
|
1,966
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
GAAP average capital employed*
|
|
|
|
$
|
31,454
|
|
|
|
|
|
|
|
|
Annualized Adjusted ROCE (percent)
|
|
|
|
13
|
%
|
|
Annualized GAAP ROCE (percent)
|
|
|
|
14
|
%
|
|
*Total equity plus total debt.
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20150731005144/en/
Source: Phillips 66